STORY B — Storytel AB (publ) Cashflow Statement
0.000.00%
- SEK4.24bn
- SEK3.89bn
- SEK3.49bn
- 38
- 14
- 89
- 42
Annual cashflow statement for Storytel AB (publ), fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | R2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -380 | -192 | -352 | -384 | -807 |
Depreciation | |||||
Non-Cash Items | 6.89 | 44.9 | 12.1 | -42.8 | 34.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -32.6 | -37 | -61 | -5.39 | 115 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -339 | -83.5 | -219 | -100 | 248 |
Capital Expenditures | -18.8 | -268 | -328 | -257 | -188 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -27.9 | -109 | -43.7 | -885 | -5.24 |
Acquisition of Business | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -46.7 | -377 | -371 | -1,141 | -193 |
Financing Cash Flow Items | 0 | 11.2 | 7 | -6 | -8.14 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 167 | 519 | 1,132 | 1,085 | -394 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -217 | 40.1 | 544 | -130 | -340 |